贷款方式：等额本金更新：2024-09-20 00:00:43
公积金贷款170万分30年还清，使用等额本金的还款方式；每月月供还款金额为9326.39元；贷款总支付利息为831052.08元；最终还款本金加利息合计为2531052.08元。
| 期次 | 每月月供（元） | 偿还利息（元） | 偿还本金（元） | 剩余本金（元） |
|---|---|---|---|---|
| 1 | 9326.39 | 4604.17 | 4722.22 | 1695277.78 |
| 2 | 9313.6 | 4591.38 | 4722.22 | 1690555.56 |
| 3 | 9300.81 | 4578.59 | 4722.22 | 1685833.34 |
| 4 | 9288.02 | 4565.8 | 4722.22 | 1681111.12 |
| 5 | 9275.23 | 4553.01 | 4722.22 | 1676388.9 |
| 6 | 9262.44 | 4540.22 | 4722.22 | 1671666.68 |
| 7 | 9249.65 | 4527.43 | 4722.22 | 1666944.46 |
| 8 | 9236.86 | 4514.64 | 4722.22 | 1662222.24 |
| 9 | 9224.07 | 4501.85 | 4722.22 | 1657500.02 |
| 10 | 9211.28 | 4489.06 | 4722.22 | 1652777.8 |
| 11 | 9198.49 | 4476.27 | 4722.22 | 1648055.58 |
| 12 | 9185.7 | 4463.48 | 4722.22 | 1643333.36 |
| 13 | 9172.91 | 4450.69 | 4722.22 | 1638611.14 |
| 14 | 9160.13 | 4437.91 | 4722.22 | 1633888.92 |
| 15 | 9147.34 | 4425.12 | 4722.22 | 1629166.7 |
| 16 | 9134.55 | 4412.33 | 4722.22 | 1624444.48 |
| 17 | 9121.76 | 4399.54 | 4722.22 | 1619722.26 |
| 18 | 9108.97 | 4386.75 | 4722.22 | 1615000.04 |
| 19 | 9096.18 | 4373.96 | 4722.22 | 1610277.82 |
| 20 | 9083.39 | 4361.17 | 4722.22 | 1605555.6 |
| 21 | 9070.6 | 4348.38 | 4722.22 | 1600833.38 |
| 22 | 9057.81 | 4335.59 | 4722.22 | 1596111.16 |
| 23 | 9045.02 | 4322.8 | 4722.22 | 1591388.94 |
| 24 | 9032.23 | 4310.01 | 4722.22 | 1586666.72 |
| 25 | 9019.44 | 4297.22 | 4722.22 | 1581944.5 |
| 26 | 9006.65 | 4284.43 | 4722.22 | 1577222.28 |
| 27 | 8993.86 | 4271.64 | 4722.22 | 1572500.06 |
| 28 | 8981.07 | 4258.85 | 4722.22 | 1567777.84 |
| 29 | 8968.28 | 4246.06 | 4722.22 | 1563055.62 |
| 30 | 8955.5 | 4233.28 | 4722.22 | 1558333.4 |
| 31 | 8942.71 | 4220.49 | 4722.22 | 1553611.18 |
| 32 | 8929.92 | 4207.7 | 4722.22 | 1548888.96 |
| 33 | 8917.13 | 4194.91 | 4722.22 | 1544166.74 |
| 34 | 8904.34 | 4182.12 | 4722.22 | 1539444.52 |
| 35 | 8891.55 | 4169.33 | 4722.22 | 1534722.3 |
| 36 | 8878.76 | 4156.54 | 4722.22 | 1530000.08 |
| 37 | 8865.97 | 4143.75 | 4722.22 | 1525277.86 |
| 38 | 8853.18 | 4130.96 | 4722.22 | 1520555.64 |
| 39 | 8840.39 | 4118.17 | 4722.22 | 1515833.42 |
| 40 | 8827.6 | 4105.38 | 4722.22 | 1511111.2 |
| 41 | 8814.81 | 4092.59 | 4722.22 | 1506388.98 |
| 42 | 8802.02 | 4079.8 | 4722.22 | 1501666.76 |
| 43 | 8789.23 | 4067.01 | 4722.22 | 1496944.54 |
| 44 | 8776.44 | 4054.22 | 4722.22 | 1492222.32 |
| 45 | 8763.66 | 4041.44 | 4722.22 | 1487500.1 |
| 46 | 8750.87 | 4028.65 | 4722.22 | 1482777.88 |
| 47 | 8738.08 | 4015.86 | 4722.22 | 1478055.66 |
| 48 | 8725.29 | 4003.07 | 4722.22 | 1473333.44 |
| 49 | 8712.5 | 3990.28 | 4722.22 | 1468611.22 |
| 50 | 8699.71 | 3977.49 | 4722.22 | 1463889 |
| 51 | 8686.92 | 3964.7 | 4722.22 | 1459166.78 |
| 52 | 8674.13 | 3951.91 | 4722.22 | 1454444.56 |
| 53 | 8661.34 | 3939.12 | 4722.22 | 1449722.34 |
| 54 | 8648.55 | 3926.33 | 4722.22 | 1445000.12 |
| 55 | 8635.76 | 3913.54 | 4722.22 | 1440277.9 |
| 56 | 8622.97 | 3900.75 | 4722.22 | 1435555.68 |
| 57 | 8610.18 | 3887.96 | 4722.22 | 1430833.46 |
| 58 | 8597.39 | 3875.17 | 4722.22 | 1426111.24 |
| 59 | 8584.6 | 3862.38 | 4722.22 | 1421389.02 |
| 60 | 8571.81 | 3849.59 | 4722.22 | 1416666.8 |
| 61 | 8559.03 | 3836.81 | 4722.22 | 1411944.58 |
| 62 | 8546.24 | 3824.02 | 4722.22 | 1407222.36 |
| 63 | 8533.45 | 3811.23 | 4722.22 | 1402500.14 |
| 64 | 8520.66 | 3798.44 | 4722.22 | 1397777.92 |
| 65 | 8507.87 | 3785.65 | 4722.22 | 1393055.7 |
| 66 | 8495.08 | 3772.86 | 4722.22 | 1388333.48 |
| 67 | 8482.29 | 3760.07 | 4722.22 | 1383611.26 |
| 68 | 8469.5 | 3747.28 | 4722.22 | 1378889.04 |
| 69 | 8456.71 | 3734.49 | 4722.22 | 1374166.82 |
| 70 | 8443.92 | 3721.7 | 4722.22 | 1369444.6 |
| 71 | 8431.13 | 3708.91 | 4722.22 | 1364722.38 |
| 72 | 8418.34 | 3696.12 | 4722.22 | 1360000.16 |
| 73 | 8405.55 | 3683.33 | 4722.22 | 1355277.94 |
| 74 | 8392.76 | 3670.54 | 4722.22 | 1350555.72 |
| 75 | 8379.97 | 3657.75 | 4722.22 | 1345833.5 |
| 76 | 8367.19 | 3644.97 | 4722.22 | 1341111.28 |
| 77 | 8354.4 | 3632.18 | 4722.22 | 1336389.06 |
| 78 | 8341.61 | 3619.39 | 4722.22 | 1331666.84 |
| 79 | 8328.82 | 3606.6 | 4722.22 | 1326944.62 |
| 80 | 8316.03 | 3593.81 | 4722.22 | 1322222.4 |
| 81 | 8303.24 | 3581.02 | 4722.22 | 1317500.18 |
| 82 | 8290.45 | 3568.23 | 4722.22 | 1312777.96 |
| 83 | 8277.66 | 3555.44 | 4722.22 | 1308055.74 |
| 84 | 8264.87 | 3542.65 | 4722.22 | 1303333.52 |
| 85 | 8252.08 | 3529.86 | 4722.22 | 1298611.3 |
| 86 | 8239.29 | 3517.07 | 4722.22 | 1293889.08 |
| 87 | 8226.5 | 3504.28 | 4722.22 | 1289166.86 |
| 88 | 8213.71 | 3491.49 | 4722.22 | 1284444.64 |
| 89 | 8200.92 | 3478.7 | 4722.22 | 1279722.42 |
| 90 | 8188.13 | 3465.91 | 4722.22 | 1275000.2 |
| 91 | 8175.34 | 3453.12 | 4722.22 | 1270277.98 |
| 92 | 8162.56 | 3440.34 | 4722.22 | 1265555.76 |
| 93 | 8149.77 | 3427.55 | 4722.22 | 1260833.54 |
| 94 | 8136.98 | 3414.76 | 4722.22 | 1256111.32 |
| 95 | 8124.19 | 3401.97 | 4722.22 | 1251389.1 |
| 96 | 8111.4 | 3389.18 | 4722.22 | 1246666.88 |
| 97 | 8098.61 | 3376.39 | 4722.22 | 1241944.66 |
| 98 | 8085.82 | 3363.6 | 4722.22 | 1237222.44 |
| 99 | 8073.03 | 3350.81 | 4722.22 | 1232500.22 |
| 100 | 8060.24 | 3338.02 | 4722.22 | 1227778 |
| 101 | 8047.45 | 3325.23 | 4722.22 | 1223055.78 |
| 102 | 8034.66 | 3312.44 | 4722.22 | 1218333.56 |
| 103 | 8021.87 | 3299.65 | 4722.22 | 1213611.34 |
| 104 | 8009.08 | 3286.86 | 4722.22 | 1208889.12 |
| 105 | 7996.29 | 3274.07 | 4722.22 | 1204166.9 |
| 106 | 7983.5 | 3261.28 | 4722.22 | 1199444.68 |
| 107 | 7970.72 | 3248.5 | 4722.22 | 1194722.46 |
| 108 | 7957.93 | 3235.71 | 4722.22 | 1190000.24 |
| 109 | 7945.14 | 3222.92 | 4722.22 | 1185278.02 |
| 110 | 7932.35 | 3210.13 | 4722.22 | 1180555.8 |
| 111 | 7919.56 | 3197.34 | 4722.22 | 1175833.58 |
| 112 | 7906.77 | 3184.55 | 4722.22 | 1171111.36 |
| 113 | 7893.98 | 3171.76 | 4722.22 | 1166389.14 |
| 114 | 7881.19 | 3158.97 | 4722.22 | 1161666.92 |
| 115 | 7868.4 | 3146.18 | 4722.22 | 1156944.7 |
| 116 | 7855.61 | 3133.39 | 4722.22 | 1152222.48 |
| 117 | 7842.82 | 3120.6 | 4722.22 | 1147500.26 |
| 118 | 7830.03 | 3107.81 | 4722.22 | 1142778.04 |
| 119 | 7817.24 | 3095.02 | 4722.22 | 1138055.82 |
| 120 | 7804.45 | 3082.23 | 4722.22 | 1133333.6 |
| 121 | 7791.66 | 3069.44 | 4722.22 | 1128611.38 |
| 122 | 7778.88 | 3056.66 | 4722.22 | 1123889.16 |
| 123 | 7766.09 | 3043.87 | 4722.22 | 1119166.94 |
| 124 | 7753.3 | 3031.08 | 4722.22 | 1114444.72 |
| 125 | 7740.51 | 3018.29 | 4722.22 | 1109722.5 |
| 126 | 7727.72 | 3005.5 | 4722.22 | 1105000.28 |
| 127 | 7714.93 | 2992.71 | 4722.22 | 1100278.06 |
| 128 | 7702.14 | 2979.92 | 4722.22 | 1095555.84 |
| 129 | 7689.35 | 2967.13 | 4722.22 | 1090833.62 |
| 130 | 7676.56 | 2954.34 | 4722.22 | 1086111.4 |
| 131 | 7663.77 | 2941.55 | 4722.22 | 1081389.18 |
| 132 | 7650.98 | 2928.76 | 4722.22 | 1076666.96 |
| 133 | 7638.19 | 2915.97 | 4722.22 | 1071944.74 |
| 134 | 7625.4 | 2903.18 | 4722.22 | 1067222.52 |
| 135 | 7612.61 | 2890.39 | 4722.22 | 1062500.3 |
| 136 | 7599.82 | 2877.6 | 4722.22 | 1057778.08 |
| 137 | 7587.03 | 2864.81 | 4722.22 | 1053055.86 |
| 138 | 7574.25 | 2852.03 | 4722.22 | 1048333.64 |
| 139 | 7561.46 | 2839.24 | 4722.22 | 1043611.42 |
| 140 | 7548.67 | 2826.45 | 4722.22 | 1038889.2 |
| 141 | 7535.88 | 2813.66 | 4722.22 | 1034166.98 |
| 142 | 7523.09 | 2800.87 | 4722.22 | 1029444.76 |
| 143 | 7510.3 | 2788.08 | 4722.22 | 1024722.54 |
| 144 | 7497.51 | 2775.29 | 4722.22 | 1020000.32 |
| 145 | 7484.72 | 2762.5 | 4722.22 | 1015278.1 |
| 146 | 7471.93 | 2749.71 | 4722.22 | 1010555.88 |
| 147 | 7459.14 | 2736.92 | 4722.22 | 1005833.66 |
| 148 | 7446.35 | 2724.13 | 4722.22 | 1001111.44 |
| 149 | 7433.56 | 2711.34 | 4722.22 | 996389.22 |
| 150 | 7420.77 | 2698.55 | 4722.22 | 991667 |
| 151 | 7407.98 | 2685.76 | 4722.22 | 986944.78 |
| 152 | 7395.19 | 2672.97 | 4722.22 | 982222.56 |
| 153 | 7382.41 | 2660.19 | 4722.22 | 977500.34 |
| 154 | 7369.62 | 2647.4 | 4722.22 | 972778.12 |
| 155 | 7356.83 | 2634.61 | 4722.22 | 968055.9 |
| 156 | 7344.04 | 2621.82 | 4722.22 | 963333.68 |
| 157 | 7331.25 | 2609.03 | 4722.22 | 958611.46 |
| 158 | 7318.46 | 2596.24 | 4722.22 | 953889.24 |
| 159 | 7305.67 | 2583.45 | 4722.22 | 949167.02 |
| 160 | 7292.88 | 2570.66 | 4722.22 | 944444.8 |
| 161 | 7280.09 | 2557.87 | 4722.22 | 939722.58 |
| 162 | 7267.3 | 2545.08 | 4722.22 | 935000.36 |
| 163 | 7254.51 | 2532.29 | 4722.22 | 930278.14 |
| 164 | 7241.72 | 2519.5 | 4722.22 | 925555.92 |
| 165 | 7228.93 | 2506.71 | 4722.22 | 920833.7 |
| 166 | 7216.14 | 2493.92 | 4722.22 | 916111.48 |
| 167 | 7203.35 | 2481.13 | 4722.22 | 911389.26 |
| 168 | 7190.56 | 2468.34 | 4722.22 | 906667.04 |
| 169 | 7177.78 | 2455.56 | 4722.22 | 901944.82 |
| 170 | 7164.99 | 2442.77 | 4722.22 | 897222.6 |
| 171 | 7152.2 | 2429.98 | 4722.22 | 892500.38 |
| 172 | 7139.41 | 2417.19 | 4722.22 | 887778.16 |
| 173 | 7126.62 | 2404.4 | 4722.22 | 883055.94 |
| 174 | 7113.83 | 2391.61 | 4722.22 | 878333.72 |
| 175 | 7101.04 | 2378.82 | 4722.22 | 873611.5 |
| 176 | 7088.25 | 2366.03 | 4722.22 | 868889.28 |
| 177 | 7075.46 | 2353.24 | 4722.22 | 864167.06 |
| 178 | 7062.67 | 2340.45 | 4722.22 | 859444.84 |
| 179 | 7049.88 | 2327.66 | 4722.22 | 854722.62 |
| 180 | 7037.09 | 2314.87 | 4722.22 | 850000.4 |
| 181 | 7024.3 | 2302.08 | 4722.22 | 845278.18 |
| 182 | 7011.51 | 2289.29 | 4722.22 | 840555.96 |
| 183 | 6998.72 | 2276.5 | 4722.22 | 835833.74 |
| 184 | 6985.94 | 2263.72 | 4722.22 | 831111.52 |
| 185 | 6973.15 | 2250.93 | 4722.22 | 826389.3 |
| 186 | 6960.36 | 2238.14 | 4722.22 | 821667.08 |
| 187 | 6947.57 | 2225.35 | 4722.22 | 816944.86 |
| 188 | 6934.78 | 2212.56 | 4722.22 | 812222.64 |
| 189 | 6921.99 | 2199.77 | 4722.22 | 807500.42 |
| 190 | 6909.2 | 2186.98 | 4722.22 | 802778.2 |
| 191 | 6896.41 | 2174.19 | 4722.22 | 798055.98 |
| 192 | 6883.62 | 2161.4 | 4722.22 | 793333.76 |
| 193 | 6870.83 | 2148.61 | 4722.22 | 788611.54 |
| 194 | 6858.04 | 2135.82 | 4722.22 | 783889.32 |
| 195 | 6845.25 | 2123.03 | 4722.22 | 779167.1 |
| 196 | 6832.46 | 2110.24 | 4722.22 | 774444.88 |
| 197 | 6819.67 | 2097.45 | 4722.22 | 769722.66 |
| 198 | 6806.88 | 2084.66 | 4722.22 | 765000.44 |
| 199 | 6794.09 | 2071.87 | 4722.22 | 760278.22 |
| 200 | 6781.31 | 2059.09 | 4722.22 | 755556 |
| 201 | 6768.52 | 2046.3 | 4722.22 | 750833.78 |
| 202 | 6755.73 | 2033.51 | 4722.22 | 746111.56 |
| 203 | 6742.94 | 2020.72 | 4722.22 | 741389.34 |
| 204 | 6730.15 | 2007.93 | 4722.22 | 736667.12 |
| 205 | 6717.36 | 1995.14 | 4722.22 | 731944.9 |
| 206 | 6704.57 | 1982.35 | 4722.22 | 727222.68 |
| 207 | 6691.78 | 1969.56 | 4722.22 | 722500.46 |
| 208 | 6678.99 | 1956.77 | 4722.22 | 717778.24 |
| 209 | 6666.2 | 1943.98 | 4722.22 | 713056.02 |
| 210 | 6653.41 | 1931.19 | 4722.22 | 708333.8 |
| 211 | 6640.62 | 1918.4 | 4722.22 | 703611.58 |
| 212 | 6627.83 | 1905.61 | 4722.22 | 698889.36 |
| 213 | 6615.04 | 1892.82 | 4722.22 | 694167.14 |
| 214 | 6602.25 | 1880.03 | 4722.22 | 689444.92 |
| 215 | 6589.47 | 1867.25 | 4722.22 | 684722.7 |
| 216 | 6576.68 | 1854.46 | 4722.22 | 680000.48 |
| 217 | 6563.89 | 1841.67 | 4722.22 | 675278.26 |
| 218 | 6551.1 | 1828.88 | 4722.22 | 670556.04 |
| 219 | 6538.31 | 1816.09 | 4722.22 | 665833.82 |
| 220 | 6525.52 | 1803.3 | 4722.22 | 661111.6 |
| 221 | 6512.73 | 1790.51 | 4722.22 | 656389.38 |
| 222 | 6499.94 | 1777.72 | 4722.22 | 651667.16 |
| 223 | 6487.15 | 1764.93 | 4722.22 | 646944.94 |
| 224 | 6474.36 | 1752.14 | 4722.22 | 642222.72 |
| 225 | 6461.57 | 1739.35 | 4722.22 | 637500.5 |
| 226 | 6448.78 | 1726.56 | 4722.22 | 632778.28 |
| 227 | 6435.99 | 1713.77 | 4722.22 | 628056.06 |
| 228 | 6423.2 | 1700.98 | 4722.22 | 623333.84 |
| 229 | 6410.41 | 1688.19 | 4722.22 | 618611.62 |
| 230 | 6397.63 | 1675.41 | 4722.22 | 613889.4 |
| 231 | 6384.84 | 1662.62 | 4722.22 | 609167.18 |
| 232 | 6372.05 | 1649.83 | 4722.22 | 604444.96 |
| 233 | 6359.26 | 1637.04 | 4722.22 | 599722.74 |
| 234 | 6346.47 | 1624.25 | 4722.22 | 595000.52 |
| 235 | 6333.68 | 1611.46 | 4722.22 | 590278.3 |
| 236 | 6320.89 | 1598.67 | 4722.22 | 585556.08 |
| 237 | 6308.1 | 1585.88 | 4722.22 | 580833.86 |
| 238 | 6295.31 | 1573.09 | 4722.22 | 576111.64 |
| 239 | 6282.52 | 1560.3 | 4722.22 | 571389.42 |
| 240 | 6269.73 | 1547.51 | 4722.22 | 566667.2 |
| 241 | 6256.94 | 1534.72 | 4722.22 | 561944.98 |
| 242 | 6244.15 | 1521.93 | 4722.22 | 557222.76 |
| 243 | 6231.36 | 1509.14 | 4722.22 | 552500.54 |
| 244 | 6218.57 | 1496.35 | 4722.22 | 547778.32 |
| 245 | 6205.78 | 1483.56 | 4722.22 | 543056.1 |
| 246 | 6193 | 1470.78 | 4722.22 | 538333.88 |
| 247 | 6180.21 | 1457.99 | 4722.22 | 533611.66 |
| 248 | 6167.42 | 1445.2 | 4722.22 | 528889.44 |
| 249 | 6154.63 | 1432.41 | 4722.22 | 524167.22 |
| 250 | 6141.84 | 1419.62 | 4722.22 | 519445 |
| 251 | 6129.05 | 1406.83 | 4722.22 | 514722.78 |
| 252 | 6116.26 | 1394.04 | 4722.22 | 510000.56 |
| 253 | 6103.47 | 1381.25 | 4722.22 | 505278.34 |
| 254 | 6090.68 | 1368.46 | 4722.22 | 500556.12 |
| 255 | 6077.89 | 1355.67 | 4722.22 | 495833.9 |
| 256 | 6065.1 | 1342.88 | 4722.22 | 491111.68 |
| 257 | 6052.31 | 1330.09 | 4722.22 | 486389.46 |
| 258 | 6039.52 | 1317.3 | 4722.22 | 481667.24 |
| 259 | 6026.73 | 1304.51 | 4722.22 | 476945.02 |
| 260 | 6013.94 | 1291.72 | 4722.22 | 472222.8 |
| 261 | 6001.16 | 1278.94 | 4722.22 | 467500.58 |
| 262 | 5988.37 | 1266.15 | 4722.22 | 462778.36 |
| 263 | 5975.58 | 1253.36 | 4722.22 | 458056.14 |
| 264 | 5962.79 | 1240.57 | 4722.22 | 453333.92 |
| 265 | 5950 | 1227.78 | 4722.22 | 448611.7 |
| 266 | 5937.21 | 1214.99 | 4722.22 | 443889.48 |
| 267 | 5924.42 | 1202.2 | 4722.22 | 439167.26 |
| 268 | 5911.63 | 1189.41 | 4722.22 | 434445.04 |
| 269 | 5898.84 | 1176.62 | 4722.22 | 429722.82 |
| 270 | 5886.05 | 1163.83 | 4722.22 | 425000.6 |
| 271 | 5873.26 | 1151.04 | 4722.22 | 420278.38 |
| 272 | 5860.47 | 1138.25 | 4722.22 | 415556.16 |
| 273 | 5847.68 | 1125.46 | 4722.22 | 410833.94 |
| 274 | 5834.89 | 1112.67 | 4722.22 | 406111.72 |
| 275 | 5822.1 | 1099.88 | 4722.22 | 401389.5 |
| 276 | 5809.31 | 1087.09 | 4722.22 | 396667.28 |
| 277 | 5796.53 | 1074.31 | 4722.22 | 391945.06 |
| 278 | 5783.74 | 1061.52 | 4722.22 | 387222.84 |
| 279 | 5770.95 | 1048.73 | 4722.22 | 382500.62 |
| 280 | 5758.16 | 1035.94 | 4722.22 | 377778.4 |
| 281 | 5745.37 | 1023.15 | 4722.22 | 373056.18 |
| 282 | 5732.58 | 1010.36 | 4722.22 | 368333.96 |
| 283 | 5719.79 | 997.57 | 4722.22 | 363611.74 |
| 284 | 5707 | 984.78 | 4722.22 | 358889.52 |
| 285 | 5694.21 | 971.99 | 4722.22 | 354167.3 |
| 286 | 5681.42 | 959.2 | 4722.22 | 349445.08 |
| 287 | 5668.63 | 946.41 | 4722.22 | 344722.86 |
| 288 | 5655.84 | 933.62 | 4722.22 | 340000.64 |
| 289 | 5643.05 | 920.83 | 4722.22 | 335278.42 |
| 290 | 5630.26 | 908.04 | 4722.22 | 330556.2 |
| 291 | 5617.47 | 895.25 | 4722.22 | 325833.98 |
| 292 | 5604.69 | 882.47 | 4722.22 | 321111.76 |
| 293 | 5591.9 | 869.68 | 4722.22 | 316389.54 |
| 294 | 5579.11 | 856.89 | 4722.22 | 311667.32 |
| 295 | 5566.32 | 844.1 | 4722.22 | 306945.1 |
| 296 | 5553.53 | 831.31 | 4722.22 | 302222.88 |
| 297 | 5540.74 | 818.52 | 4722.22 | 297500.66 |
| 298 | 5527.95 | 805.73 | 4722.22 | 292778.44 |
| 299 | 5515.16 | 792.94 | 4722.22 | 288056.22 |
| 300 | 5502.37 | 780.15 | 4722.22 | 283334 |
| 301 | 5489.58 | 767.36 | 4722.22 | 278611.78 |
| 302 | 5476.79 | 754.57 | 4722.22 | 273889.56 |
| 303 | 5464 | 741.78 | 4722.22 | 269167.34 |
| 304 | 5451.21 | 728.99 | 4722.22 | 264445.12 |
| 305 | 5438.42 | 716.2 | 4722.22 | 259722.9 |
| 306 | 5425.63 | 703.41 | 4722.22 | 255000.68 |
| 307 | 5412.84 | 690.62 | 4722.22 | 250278.46 |
| 308 | 5400.06 | 677.84 | 4722.22 | 245556.24 |
| 309 | 5387.27 | 665.05 | 4722.22 | 240834.02 |
| 310 | 5374.48 | 652.26 | 4722.22 | 236111.8 |
| 311 | 5361.69 | 639.47 | 4722.22 | 231389.58 |
| 312 | 5348.9 | 626.68 | 4722.22 | 226667.36 |
| 313 | 5336.11 | 613.89 | 4722.22 | 221945.14 |
| 314 | 5323.32 | 601.1 | 4722.22 | 217222.92 |
| 315 | 5310.53 | 588.31 | 4722.22 | 212500.7 |
| 316 | 5297.74 | 575.52 | 4722.22 | 207778.48 |
| 317 | 5284.95 | 562.73 | 4722.22 | 203056.26 |
| 318 | 5272.16 | 549.94 | 4722.22 | 198334.04 |
| 319 | 5259.37 | 537.15 | 4722.22 | 193611.82 |
| 320 | 5246.58 | 524.36 | 4722.22 | 188889.6 |
| 321 | 5233.79 | 511.57 | 4722.22 | 184167.38 |
| 322 | 5221 | 498.78 | 4722.22 | 179445.16 |
| 323 | 5208.22 | 486 | 4722.22 | 174722.94 |
| 324 | 5195.43 | 473.21 | 4722.22 | 170000.72 |
| 325 | 5182.64 | 460.42 | 4722.22 | 165278.5 |
| 326 | 5169.85 | 447.63 | 4722.22 | 160556.28 |
| 327 | 5157.06 | 434.84 | 4722.22 | 155834.06 |
| 328 | 5144.27 | 422.05 | 4722.22 | 151111.84 |
| 329 | 5131.48 | 409.26 | 4722.22 | 146389.62 |
| 330 | 5118.69 | 396.47 | 4722.22 | 141667.4 |
| 331 | 5105.9 | 383.68 | 4722.22 | 136945.18 |
| 332 | 5093.11 | 370.89 | 4722.22 | 132222.96 |
| 333 | 5080.32 | 358.1 | 4722.22 | 127500.74 |
| 334 | 5067.53 | 345.31 | 4722.22 | 122778.52 |
| 335 | 5054.74 | 332.52 | 4722.22 | 118056.3 |
| 336 | 5041.95 | 319.73 | 4722.22 | 113334.08 |
| 337 | 5029.16 | 306.94 | 4722.22 | 108611.86 |
| 338 | 5016.38 | 294.16 | 4722.22 | 103889.64 |
| 339 | 5003.59 | 281.37 | 4722.22 | 99167.42 |
| 340 | 4990.8 | 268.58 | 4722.22 | 94445.2 |
| 341 | 4978.01 | 255.79 | 4722.22 | 89722.98 |
| 342 | 4965.22 | 243 | 4722.22 | 85000.76 |
| 343 | 4952.43 | 230.21 | 4722.22 | 80278.54 |
| 344 | 4939.64 | 217.42 | 4722.22 | 75556.32 |
| 345 | 4926.85 | 204.63 | 4722.22 | 70834.1 |
| 346 | 4914.06 | 191.84 | 4722.22 | 66111.88 |
| 347 | 4901.27 | 179.05 | 4722.22 | 61389.66 |
| 348 | 4888.48 | 166.26 | 4722.22 | 56667.44 |
| 349 | 4875.69 | 153.47 | 4722.22 | 51945.22 |
| 350 | 4862.9 | 140.68 | 4722.22 | 47223 |
| 351 | 4850.11 | 127.89 | 4722.22 | 42500.78 |
| 352 | 4837.32 | 115.1 | 4722.22 | 37778.56 |
| 353 | 4824.53 | 102.31 | 4722.22 | 33056.34 |
| 354 | 4811.75 | 89.53 | 4722.22 | 28334.12 |
| 355 | 4798.96 | 76.74 | 4722.22 | 23611.9 |
| 356 | 4786.17 | 63.95 | 4722.22 | 18889.68 |
| 357 | 4773.38 | 51.16 | 4722.22 | 14167.46 |
| 358 | 4760.59 | 38.37 | 4722.22 | 9445.24 |
| 359 | 4747.8 | 25.58 | 4722.22 | 4723.02 |
| 360 | 4735.01 | 12.79 | 4722.22 | 0.8 |