贷款方式:等额本息更新:2025-01-15 17:21:39
公积金贷款860万分30年还清,使用等额本息的还款方式;每月月供还款金额为37427.74元;贷款总支付利息为4873987.64元;最终还款本金加利息合计为13473987.64元。
期次 | 每月月供(元) | 偿还利息(元) | 偿还本金(元) | 剩余本金(元) |
---|---|---|---|---|
1 | 37427.75 | 23291.67 | 14136.08 | 8585863.92 |
2 | 37427.74 | 23253.38 | 14174.36 | 8571689.56 |
3 | 37427.74 | 23214.99 | 14212.75 | 8557476.81 |
4 | 37427.74 | 23176.5 | 14251.24 | 8543225.57 |
5 | 37427.74 | 23137.9 | 14289.84 | 8528935.73 |
6 | 37427.74 | 23099.2 | 14328.54 | 8514607.19 |
7 | 37427.74 | 23060.39 | 14367.35 | 8500239.84 |
8 | 37427.74 | 23021.48 | 14406.26 | 8485833.58 |
9 | 37427.75 | 22982.47 | 14445.28 | 8471388.3 |
10 | 37427.74 | 22943.34 | 14484.4 | 8456903.9 |
11 | 37427.74 | 22904.11 | 14523.63 | 8442380.27 |
12 | 37427.74 | 22864.78 | 14562.96 | 8427817.31 |
13 | 37427.74 | 22825.34 | 14602.4 | 8413214.91 |
14 | 37427.74 | 22785.79 | 14641.95 | 8398572.96 |
15 | 37427.75 | 22746.14 | 14681.61 | 8383891.35 |
16 | 37427.74 | 22706.37 | 14721.37 | 8369169.98 |
17 | 37427.74 | 22666.5 | 14761.24 | 8354408.74 |
18 | 37427.74 | 22626.52 | 14801.22 | 8339607.52 |
19 | 37427.75 | 22586.44 | 14841.31 | 8324766.21 |
20 | 37427.74 | 22546.24 | 14881.5 | 8309884.71 |
21 | 37427.75 | 22505.94 | 14921.81 | 8294962.9 |
22 | 37427.74 | 22465.52 | 14962.22 | 8280000.68 |
23 | 37427.74 | 22425 | 15002.74 | 8264997.94 |
24 | 37427.74 | 22384.37 | 15043.37 | 8249954.57 |
25 | 37427.75 | 22343.63 | 15084.12 | 8234870.45 |
26 | 37427.74 | 22302.77 | 15124.97 | 8219745.48 |
27 | 37427.74 | 22261.81 | 15165.93 | 8204579.55 |
28 | 37427.75 | 22220.74 | 15207.01 | 8189372.54 |
29 | 37427.74 | 22179.55 | 15248.19 | 8174124.35 |
30 | 37427.74 | 22138.25 | 15289.49 | 8158834.86 |
31 | 37427.74 | 22096.84 | 15330.9 | 8143503.96 |
32 | 37427.74 | 22055.32 | 15372.42 | 8128131.54 |
33 | 37427.74 | 22013.69 | 15414.05 | 8112717.49 |
34 | 37427.74 | 21971.94 | 15455.8 | 8097261.69 |
35 | 37427.74 | 21930.08 | 15497.66 | 8081764.03 |
36 | 37427.74 | 21888.11 | 15539.63 | 8066224.4 |
37 | 37427.74 | 21846.02 | 15581.72 | 8050642.68 |
38 | 37427.74 | 21803.82 | 15623.92 | 8035018.76 |
39 | 37427.74 | 21761.51 | 15666.23 | 8019352.53 |
40 | 37427.74 | 21719.08 | 15708.66 | 8003643.87 |
41 | 37427.75 | 21676.54 | 15751.21 | 7987892.66 |
42 | 37427.75 | 21633.88 | 15793.87 | 7972098.79 |
43 | 37427.74 | 21591.1 | 15836.64 | 7956262.15 |
44 | 37427.74 | 21548.21 | 15879.53 | 7940382.62 |
45 | 37427.74 | 21505.2 | 15922.54 | 7924460.08 |
46 | 37427.74 | 21462.08 | 15965.66 | 7908494.42 |
47 | 37427.74 | 21418.84 | 16008.9 | 7892485.52 |
48 | 37427.74 | 21375.48 | 16052.26 | 7876433.26 |
49 | 37427.75 | 21332.01 | 16095.74 | 7860337.52 |
50 | 37427.74 | 21288.41 | 16139.33 | 7844198.19 |
51 | 37427.74 | 21244.7 | 16183.04 | 7828015.15 |
52 | 37427.74 | 21200.87 | 16226.87 | 7811788.28 |
53 | 37427.75 | 21156.93 | 16270.82 | 7795517.46 |
54 | 37427.74 | 21112.86 | 16314.88 | 7779202.58 |
55 | 37427.74 | 21068.67 | 16359.07 | 7762843.51 |
56 | 37427.75 | 21024.37 | 16403.38 | 7746440.13 |
57 | 37427.74 | 20979.94 | 16447.8 | 7729992.33 |
58 | 37427.75 | 20935.4 | 16492.35 | 7713499.98 |
59 | 37427.74 | 20890.73 | 16537.01 | 7696962.97 |
60 | 37427.74 | 20845.94 | 16581.8 | 7680381.17 |
61 | 37427.74 | 20801.03 | 16626.71 | 7663754.46 |
62 | 37427.74 | 20756 | 16671.74 | 7647082.72 |
63 | 37427.74 | 20710.85 | 16716.89 | 7630365.83 |
64 | 37427.74 | 20665.57 | 16762.17 | 7613603.66 |
65 | 37427.75 | 20620.18 | 16807.57 | 7596796.09 |
66 | 37427.75 | 20574.66 | 16853.09 | 7579943 |
67 | 37427.74 | 20529.01 | 16898.73 | 7563044.27 |
68 | 37427.74 | 20483.24 | 16944.5 | 7546099.77 |
69 | 37427.74 | 20437.35 | 16990.39 | 7529109.38 |
70 | 37427.75 | 20391.34 | 17036.41 | 7512072.97 |
71 | 37427.75 | 20345.2 | 17082.55 | 7494990.42 |
72 | 37427.74 | 20298.93 | 17128.81 | 7477861.61 |
73 | 37427.74 | 20252.54 | 17175.2 | 7460686.41 |
74 | 37427.75 | 20206.03 | 17221.72 | 7443464.69 |
75 | 37427.74 | 20159.38 | 17268.36 | 7426196.33 |
76 | 37427.74 | 20112.61 | 17315.13 | 7408881.2 |
77 | 37427.74 | 20065.72 | 17362.02 | 7391519.18 |
78 | 37427.75 | 20018.7 | 17409.05 | 7374110.13 |
79 | 37427.75 | 19971.55 | 17456.2 | 7356653.93 |
80 | 37427.74 | 19924.27 | 17503.47 | 7339150.46 |
81 | 37427.75 | 19876.87 | 17550.88 | 7321599.58 |
82 | 37427.74 | 19829.33 | 17598.41 | 7304001.17 |
83 | 37427.74 | 19781.67 | 17646.07 | 7286355.1 |
84 | 37427.75 | 19733.88 | 17693.87 | 7268661.23 |
85 | 37427.75 | 19685.96 | 17741.79 | 7250919.44 |
86 | 37427.75 | 19637.91 | 17789.84 | 7233129.6 |
87 | 37427.75 | 19589.73 | 17838.02 | 7215291.58 |
88 | 37427.74 | 19541.41 | 17886.33 | 7197405.25 |
89 | 37427.74 | 19492.97 | 17934.77 | 7179470.48 |
90 | 37427.74 | 19444.4 | 17983.34 | 7161487.14 |
91 | 37427.74 | 19395.69 | 18032.05 | 7143455.09 |
92 | 37427.75 | 19346.86 | 18080.89 | 7125374.2 |
93 | 37427.75 | 19297.89 | 18129.86 | 7107244.34 |
94 | 37427.75 | 19248.79 | 18178.96 | 7089065.38 |
95 | 37427.74 | 19199.55 | 18228.19 | 7070837.19 |
96 | 37427.74 | 19150.18 | 18277.56 | 7052559.63 |
97 | 37427.74 | 19100.68 | 18327.06 | 7034232.57 |
98 | 37427.75 | 19051.05 | 18376.7 | 7015855.87 |
99 | 37427.75 | 19001.28 | 18426.47 | 6997429.4 |
100 | 37427.74 | 18951.37 | 18476.37 | 6978953.03 |
101 | 37427.74 | 18901.33 | 18526.41 | 6960426.62 |
102 | 37427.75 | 18851.16 | 18576.59 | 6941850.03 |
103 | 37427.74 | 18800.84 | 18626.9 | 6923223.13 |
104 | 37427.75 | 18750.4 | 18677.35 | 6904545.78 |
105 | 37427.74 | 18699.81 | 18727.93 | 6885817.85 |
106 | 37427.74 | 18649.09 | 18778.65 | 6867039.2 |
107 | 37427.74 | 18598.23 | 18829.51 | 6848209.69 |
108 | 37427.74 | 18547.23 | 18880.51 | 6829329.18 |
109 | 37427.74 | 18496.1 | 18931.64 | 6810397.54 |
110 | 37427.75 | 18444.83 | 18982.92 | 6791414.62 |
111 | 37427.74 | 18393.41 | 19034.33 | 6772380.29 |
112 | 37427.74 | 18341.86 | 19085.88 | 6753294.41 |
113 | 37427.74 | 18290.17 | 19137.57 | 6734156.84 |
114 | 37427.74 | 18238.34 | 19189.4 | 6714967.44 |
115 | 37427.74 | 18186.37 | 19241.37 | 6695726.07 |
116 | 37427.75 | 18134.26 | 19293.49 | 6676432.58 |
117 | 37427.74 | 18082 | 19345.74 | 6657086.84 |
118 | 37427.74 | 18029.61 | 19398.13 | 6637688.71 |
119 | 37427.74 | 17977.07 | 19450.67 | 6618238.04 |
120 | 37427.74 | 17924.39 | 19503.35 | 6598734.69 |
121 | 37427.74 | 17871.57 | 19556.17 | 6579178.52 |
122 | 37427.74 | 17818.61 | 19609.13 | 6559569.39 |
123 | 37427.74 | 17765.5 | 19662.24 | 6539907.15 |
124 | 37427.74 | 17712.25 | 19715.49 | 6520191.66 |
125 | 37427.74 | 17658.85 | 19768.89 | 6500422.77 |
126 | 37427.74 | 17605.31 | 19822.43 | 6480600.34 |
127 | 37427.75 | 17551.63 | 19876.12 | 6460724.22 |
128 | 37427.74 | 17497.79 | 19929.95 | 6440794.27 |
129 | 37427.75 | 17443.82 | 19983.93 | 6420810.34 |
130 | 37427.74 | 17389.69 | 20038.05 | 6400772.29 |
131 | 37427.74 | 17335.42 | 20092.32 | 6380679.97 |
132 | 37427.75 | 17281.01 | 20146.74 | 6360533.23 |
133 | 37427.74 | 17226.44 | 20201.3 | 6340331.93 |
134 | 37427.74 | 17171.73 | 20256.01 | 6320075.92 |
135 | 37427.74 | 17116.87 | 20310.87 | 6299765.05 |
136 | 37427.74 | 17061.86 | 20365.88 | 6279399.17 |
137 | 37427.75 | 17006.71 | 20421.04 | 6258978.13 |
138 | 37427.74 | 16951.4 | 20476.34 | 6238501.79 |
139 | 37427.74 | 16895.94 | 20531.8 | 6217969.99 |
140 | 37427.75 | 16840.34 | 20587.41 | 6197382.58 |
141 | 37427.75 | 16784.58 | 20643.17 | 6176739.41 |
142 | 37427.74 | 16728.67 | 20699.07 | 6156040.34 |
143 | 37427.74 | 16672.61 | 20755.13 | 6135285.21 |
144 | 37427.75 | 16616.4 | 20811.35 | 6114473.86 |
145 | 37427.74 | 16560.03 | 20867.71 | 6093606.15 |
146 | 37427.75 | 16503.52 | 20924.23 | 6072681.92 |
147 | 37427.75 | 16446.85 | 20980.9 | 6051701.02 |
148 | 37427.74 | 16390.02 | 21037.72 | 6030663.3 |
149 | 37427.75 | 16333.05 | 21094.7 | 6009568.6 |
150 | 37427.74 | 16275.91 | 21151.83 | 5988416.77 |
151 | 37427.74 | 16218.63 | 21209.11 | 5967207.66 |
152 | 37427.75 | 16161.19 | 21266.56 | 5945941.1 |
153 | 37427.74 | 16103.59 | 21324.15 | 5924616.95 |
154 | 37427.75 | 16045.84 | 21381.91 | 5903235.04 |
155 | 37427.75 | 15987.93 | 21439.82 | 5881795.22 |
156 | 37427.74 | 15929.86 | 21497.88 | 5860297.34 |
157 | 37427.74 | 15871.64 | 21556.1 | 5838741.24 |
158 | 37427.75 | 15813.26 | 21614.49 | 5817126.75 |
159 | 37427.75 | 15754.72 | 21673.03 | 5795453.72 |
160 | 37427.74 | 15696.02 | 21731.72 | 5773722 |
161 | 37427.74 | 15637.16 | 21790.58 | 5751931.42 |
162 | 37427.75 | 15578.15 | 21849.6 | 5730081.82 |
163 | 37427.74 | 15518.97 | 21908.77 | 5708173.05 |
164 | 37427.75 | 15459.64 | 21968.11 | 5686204.94 |
165 | 37427.75 | 15400.14 | 22027.61 | 5664177.33 |
166 | 37427.74 | 15340.48 | 22087.26 | 5642090.07 |
167 | 37427.74 | 15280.66 | 22147.08 | 5619942.99 |
168 | 37427.74 | 15220.68 | 22207.06 | 5597735.93 |
169 | 37427.74 | 15160.53 | 22267.21 | 5575468.72 |
170 | 37427.75 | 15100.23 | 22327.52 | 5553141.2 |
171 | 37427.75 | 15039.76 | 22387.99 | 5530753.21 |
172 | 37427.74 | 14979.12 | 22448.62 | 5508304.59 |
173 | 37427.74 | 14918.32 | 22509.42 | 5485795.17 |
174 | 37427.74 | 14857.36 | 22570.38 | 5463224.79 |
175 | 37427.74 | 14796.23 | 22631.51 | 5440593.28 |
176 | 37427.74 | 14734.94 | 22692.8 | 5417900.48 |
177 | 37427.74 | 14673.48 | 22754.26 | 5395146.22 |
178 | 37427.74 | 14611.85 | 22815.89 | 5372330.33 |
179 | 37427.74 | 14550.06 | 22877.68 | 5349452.65 |
180 | 37427.74 | 14488.1 | 22939.64 | 5326513.01 |
181 | 37427.74 | 14425.97 | 23001.77 | 5303511.24 |
182 | 37427.75 | 14363.68 | 23064.07 | 5280447.17 |
183 | 37427.74 | 14301.21 | 23126.53 | 5257320.64 |
184 | 37427.75 | 14238.58 | 23189.17 | 5234131.47 |
185 | 37427.74 | 14175.77 | 23251.97 | 5210879.5 |
186 | 37427.74 | 14112.8 | 23314.94 | 5187564.56 |
187 | 37427.74 | 14049.65 | 23378.09 | 5164186.47 |
188 | 37427.75 | 13986.34 | 23441.41 | 5140745.06 |
189 | 37427.74 | 13922.85 | 23504.89 | 5117240.17 |
190 | 37427.74 | 13859.19 | 23568.55 | 5093671.62 |
191 | 37427.74 | 13795.36 | 23632.38 | 5070039.24 |
192 | 37427.75 | 13731.36 | 23696.39 | 5046342.85 |
193 | 37427.74 | 13667.18 | 23760.56 | 5022582.29 |
194 | 37427.75 | 13602.83 | 23824.92 | 4998757.37 |
195 | 37427.74 | 13538.3 | 23889.44 | 4974867.93 |
196 | 37427.74 | 13473.6 | 23954.14 | 4950913.79 |
197 | 37427.74 | 13408.72 | 24019.02 | 4926894.77 |
198 | 37427.74 | 13343.67 | 24084.07 | 4902810.7 |
199 | 37427.75 | 13278.45 | 24149.3 | 4878661.4 |
200 | 37427.74 | 13213.04 | 24214.7 | 4854446.7 |
201 | 37427.74 | 13147.46 | 24280.28 | 4830166.42 |
202 | 37427.74 | 13081.7 | 24346.04 | 4805820.38 |
203 | 37427.74 | 13015.76 | 24411.98 | 4781408.4 |
204 | 37427.75 | 12949.65 | 24478.1 | 4756930.3 |
205 | 37427.74 | 12883.35 | 24544.39 | 4732385.91 |
206 | 37427.74 | 12816.88 | 24610.86 | 4707775.05 |
207 | 37427.74 | 12750.22 | 24677.52 | 4683097.53 |
208 | 37427.74 | 12683.39 | 24744.35 | 4658353.18 |
209 | 37427.74 | 12616.37 | 24811.37 | 4633541.81 |
210 | 37427.75 | 12549.18 | 24878.57 | 4608663.24 |
211 | 37427.75 | 12481.8 | 24945.95 | 4583717.29 |
212 | 37427.74 | 12414.23 | 25013.51 | 4558703.78 |
213 | 37427.74 | 12346.49 | 25081.25 | 4533622.53 |
214 | 37427.74 | 12278.56 | 25149.18 | 4508473.35 |
215 | 37427.74 | 12210.45 | 25217.29 | 4483256.06 |
216 | 37427.74 | 12142.15 | 25285.59 | 4457970.47 |
217 | 37427.74 | 12073.67 | 25354.07 | 4432616.4 |
218 | 37427.74 | 12005 | 25422.74 | 4407193.66 |
219 | 37427.74 | 11936.15 | 25491.59 | 4381702.07 |
220 | 37427.74 | 11867.11 | 25560.63 | 4356141.44 |
221 | 37427.74 | 11797.88 | 25629.86 | 4330511.58 |
222 | 37427.74 | 11728.47 | 25699.27 | 4304812.31 |
223 | 37427.75 | 11658.87 | 25768.88 | 4279043.43 |
224 | 37427.75 | 11589.08 | 25838.67 | 4253204.76 |
225 | 37427.75 | 11519.1 | 25908.65 | 4227296.11 |
226 | 37427.75 | 11448.93 | 25978.82 | 4201317.29 |
227 | 37427.75 | 11378.57 | 26049.18 | 4175268.11 |
228 | 37427.75 | 11308.02 | 26119.73 | 4149148.38 |
229 | 37427.75 | 11237.28 | 26190.47 | 4122957.91 |
230 | 37427.74 | 11166.34 | 26261.4 | 4096696.51 |
231 | 37427.74 | 11095.22 | 26332.52 | 4070363.99 |
232 | 37427.74 | 11023.9 | 26403.84 | 4043960.15 |
233 | 37427.74 | 10952.39 | 26475.35 | 4017484.8 |
234 | 37427.75 | 10880.69 | 26547.06 | 3990937.74 |
235 | 37427.74 | 10808.79 | 26618.95 | 3964318.79 |
236 | 37427.75 | 10736.7 | 26691.05 | 3937627.74 |
237 | 37427.75 | 10664.41 | 26763.34 | 3910864.4 |
238 | 37427.74 | 10591.92 | 26835.82 | 3884028.58 |
239 | 37427.74 | 10519.24 | 26908.5 | 3857120.08 |
240 | 37427.75 | 10446.37 | 26981.38 | 3830138.7 |
241 | 37427.74 | 10373.29 | 27054.45 | 3803084.25 |
242 | 37427.74 | 10300.02 | 27127.72 | 3775956.53 |
243 | 37427.74 | 10226.55 | 27201.19 | 3748755.34 |
244 | 37427.74 | 10152.88 | 27274.86 | 3721480.48 |
245 | 37427.74 | 10079.01 | 27348.73 | 3694131.75 |
246 | 37427.74 | 10004.94 | 27422.8 | 3666708.95 |
247 | 37427.74 | 9930.67 | 27497.07 | 3639211.88 |
248 | 37427.74 | 9856.2 | 27571.54 | 3611640.34 |
249 | 37427.75 | 9781.53 | 27646.22 | 3583994.12 |
250 | 37427.74 | 9706.65 | 27721.09 | 3556273.03 |
251 | 37427.74 | 9631.57 | 27796.17 | 3528476.86 |
252 | 37427.74 | 9556.29 | 27871.45 | 3500605.41 |
253 | 37427.75 | 9480.81 | 27946.94 | 3472658.47 |
254 | 37427.75 | 9405.12 | 28022.63 | 3444635.84 |
255 | 37427.74 | 9329.22 | 28098.52 | 3416537.32 |
256 | 37427.74 | 9253.12 | 28174.62 | 3388362.7 |
257 | 37427.75 | 9176.82 | 28250.93 | 3360111.77 |
258 | 37427.74 | 9100.3 | 28327.44 | 3331784.33 |
259 | 37427.74 | 9023.58 | 28404.16 | 3303380.17 |
260 | 37427.74 | 8946.65 | 28481.09 | 3274899.08 |
261 | 37427.75 | 8869.52 | 28558.23 | 3246340.85 |
262 | 37427.74 | 8792.17 | 28635.57 | 3217705.28 |
263 | 37427.75 | 8714.62 | 28713.13 | 3188992.15 |
264 | 37427.74 | 8636.85 | 28790.89 | 3160201.26 |
265 | 37427.75 | 8558.88 | 28868.87 | 3131332.39 |
266 | 37427.74 | 8480.69 | 28947.05 | 3102385.34 |
267 | 37427.74 | 8402.29 | 29025.45 | 3073359.89 |
268 | 37427.74 | 8323.68 | 29104.06 | 3044255.83 |
269 | 37427.74 | 8244.86 | 29182.88 | 3015072.95 |
270 | 37427.74 | 8165.82 | 29261.92 | 2985811.03 |
271 | 37427.74 | 8086.57 | 29341.17 | 2956469.86 |
272 | 37427.75 | 8007.11 | 29420.64 | 2927049.22 |
273 | 37427.74 | 7927.42 | 29500.32 | 2897548.9 |
274 | 37427.75 | 7847.53 | 29580.22 | 2867968.68 |
275 | 37427.75 | 7767.42 | 29660.33 | 2838308.35 |
276 | 37427.75 | 7687.09 | 29740.66 | 2808567.69 |
277 | 37427.75 | 7606.54 | 29821.21 | 2778746.48 |
278 | 37427.74 | 7525.77 | 29901.97 | 2748844.51 |
279 | 37427.75 | 7444.79 | 29982.96 | 2718861.55 |
280 | 37427.74 | 7363.58 | 30064.16 | 2688797.39 |
281 | 37427.74 | 7282.16 | 30145.58 | 2658651.81 |
282 | 37427.75 | 7200.52 | 30227.23 | 2628424.58 |
283 | 37427.74 | 7118.65 | 30309.09 | 2598115.49 |
284 | 37427.74 | 7036.56 | 30391.18 | 2567724.31 |
285 | 37427.74 | 6954.25 | 30473.49 | 2537250.82 |
286 | 37427.74 | 6871.72 | 30556.02 | 2506694.8 |
287 | 37427.75 | 6788.97 | 30638.78 | 2476056.02 |
288 | 37427.75 | 6705.99 | 30721.76 | 2445334.26 |
289 | 37427.74 | 6622.78 | 30804.96 | 2414529.3 |
290 | 37427.74 | 6539.35 | 30888.39 | 2383640.91 |
291 | 37427.74 | 6455.69 | 30972.05 | 2352668.86 |
292 | 37427.74 | 6371.81 | 31055.93 | 2321612.93 |
293 | 37427.74 | 6287.7 | 31140.04 | 2290472.89 |
294 | 37427.74 | 6203.36 | 31224.38 | 2259248.51 |
295 | 37427.75 | 6118.8 | 31308.95 | 2227939.56 |
296 | 37427.74 | 6034 | 31393.74 | 2196545.82 |
297 | 37427.75 | 5948.98 | 31478.77 | 2165067.05 |
298 | 37427.74 | 5863.72 | 31564.02 | 2133503.03 |
299 | 37427.75 | 5778.24 | 31649.51 | 2101853.52 |
300 | 37427.74 | 5692.52 | 31735.22 | 2070118.3 |
301 | 37427.74 | 5606.57 | 31821.17 | 2038297.13 |
302 | 37427.75 | 5520.39 | 31907.36 | 2006389.77 |
303 | 37427.74 | 5433.97 | 31993.77 | 1974396 |
304 | 37427.74 | 5347.32 | 32080.42 | 1942315.58 |
305 | 37427.75 | 5260.44 | 32167.31 | 1910148.27 |
306 | 37427.75 | 5173.32 | 32254.43 | 1877893.84 |
307 | 37427.74 | 5085.96 | 32341.78 | 1845552.06 |
308 | 37427.74 | 4998.37 | 32429.37 | 1813122.69 |
309 | 37427.74 | 4910.54 | 32517.2 | 1780605.49 |
310 | 37427.74 | 4822.47 | 32605.27 | 1748000.22 |
311 | 37427.75 | 4734.17 | 32693.58 | 1715306.64 |
312 | 37427.74 | 4645.62 | 32782.12 | 1682524.52 |
313 | 37427.75 | 4556.84 | 32870.91 | 1649653.61 |
314 | 37427.74 | 4467.81 | 32959.93 | 1616693.68 |
315 | 37427.75 | 4378.55 | 33049.2 | 1583644.48 |
316 | 37427.75 | 4289.04 | 33138.71 | 1550505.77 |
317 | 37427.75 | 4199.29 | 33228.46 | 1517277.31 |
318 | 37427.74 | 4109.29 | 33318.45 | 1483958.86 |
319 | 37427.75 | 4019.06 | 33408.69 | 1450550.17 |
320 | 37427.74 | 3928.57 | 33499.17 | 1417051 |
321 | 37427.75 | 3837.85 | 33589.9 | 1383461.1 |
322 | 37427.74 | 3746.87 | 33680.87 | 1349780.23 |
323 | 37427.74 | 3655.65 | 33772.09 | 1316008.14 |
324 | 37427.74 | 3564.19 | 33863.55 | 1282144.59 |
325 | 37427.74 | 3472.47 | 33955.27 | 1248189.32 |
326 | 37427.74 | 3380.51 | 34047.23 | 1214142.09 |
327 | 37427.74 | 3288.3 | 34139.44 | 1180002.65 |
328 | 37427.74 | 3195.84 | 34231.9 | 1145770.75 |
329 | 37427.74 | 3103.13 | 34324.61 | 1111446.14 |
330 | 37427.75 | 3010.17 | 34417.58 | 1077028.56 |
331 | 37427.74 | 2916.95 | 34510.79 | 1042517.77 |
332 | 37427.75 | 2823.49 | 34604.26 | 1007913.51 |
333 | 37427.75 | 2729.77 | 34697.98 | 973215.53 |
334 | 37427.74 | 2635.79 | 34791.95 | 938423.58 |
335 | 37427.74 | 2541.56 | 34886.18 | 903537.4 |
336 | 37427.74 | 2447.08 | 34980.66 | 868556.74 |
337 | 37427.74 | 2352.34 | 35075.4 | 833481.34 |
338 | 37427.75 | 2257.35 | 35170.4 | 798310.94 |
339 | 37427.74 | 2162.09 | 35265.65 | 763045.29 |
340 | 37427.74 | 2066.58 | 35361.16 | 727684.13 |
341 | 37427.74 | 1970.81 | 35456.93 | 692227.2 |
342 | 37427.74 | 1874.78 | 35552.96 | 656674.24 |
343 | 37427.74 | 1778.49 | 35649.25 | 621024.99 |
344 | 37427.74 | 1681.94 | 35745.8 | 585279.19 |
345 | 37427.74 | 1585.13 | 35842.61 | 549436.58 |
346 | 37427.75 | 1488.06 | 35939.69 | 513496.89 |
347 | 37427.74 | 1390.72 | 36037.02 | 477459.87 |
348 | 37427.74 | 1293.12 | 36134.62 | 441325.25 |
349 | 37427.75 | 1195.26 | 36232.49 | 405092.76 |
350 | 37427.75 | 1097.13 | 36330.62 | 368762.14 |
351 | 37427.74 | 998.73 | 36429.01 | 332333.13 |
352 | 37427.74 | 900.07 | 36527.67 | 295805.46 |
353 | 37427.74 | 801.14 | 36626.6 | 259178.86 |
354 | 37427.74 | 701.94 | 36725.8 | 222453.06 |
355 | 37427.75 | 602.48 | 36825.27 | 185627.79 |
356 | 37427.74 | 502.74 | 36925 | 148702.79 |
357 | 37427.75 | 402.74 | 37025.01 | 111677.78 |
358 | 37427.74 | 302.46 | 37125.28 | 74552.5 |
359 | 37427.74 | 201.91 | 37225.83 | 37326.67 |
360 | 37427.74 | 101.09 | 37326.65 | 0.02 |