贷款方式：等额本金更新：2024-09-17 03:41:55
公积金贷款980万分30年还清，使用等额本金的还款方式；每月月供还款金额为53763.89元；贷款总支付利息为4790770.83元；最终还款本金加利息合计为14590770.83元。
| 期次 | 每月月供（元） | 偿还利息（元） | 偿还本金（元） | 剩余本金（元） |
|---|---|---|---|---|
| 1 | 53763.89 | 26541.67 | 27222.22 | 9772777.78 |
| 2 | 53690.16 | 26467.94 | 27222.22 | 9745555.56 |
| 3 | 53616.43 | 26394.21 | 27222.22 | 9718333.34 |
| 4 | 53542.71 | 26320.49 | 27222.22 | 9691111.12 |
| 5 | 53468.98 | 26246.76 | 27222.22 | 9663888.9 |
| 6 | 53395.25 | 26173.03 | 27222.22 | 9636666.68 |
| 7 | 53321.53 | 26099.31 | 27222.22 | 9609444.46 |
| 8 | 53247.8 | 26025.58 | 27222.22 | 9582222.24 |
| 9 | 53174.07 | 25951.85 | 27222.22 | 9555000.02 |
| 10 | 53100.35 | 25878.13 | 27222.22 | 9527777.8 |
| 11 | 53026.62 | 25804.4 | 27222.22 | 9500555.58 |
| 12 | 52952.89 | 25730.67 | 27222.22 | 9473333.36 |
| 13 | 52879.16 | 25656.94 | 27222.22 | 9446111.14 |
| 14 | 52805.44 | 25583.22 | 27222.22 | 9418888.92 |
| 15 | 52731.71 | 25509.49 | 27222.22 | 9391666.7 |
| 16 | 52657.98 | 25435.76 | 27222.22 | 9364444.48 |
| 17 | 52584.26 | 25362.04 | 27222.22 | 9337222.26 |
| 18 | 52510.53 | 25288.31 | 27222.22 | 9310000.04 |
| 19 | 52436.8 | 25214.58 | 27222.22 | 9282777.82 |
| 20 | 52363.08 | 25140.86 | 27222.22 | 9255555.6 |
| 21 | 52289.35 | 25067.13 | 27222.22 | 9228333.38 |
| 22 | 52215.62 | 24993.4 | 27222.22 | 9201111.16 |
| 23 | 52141.9 | 24919.68 | 27222.22 | 9173888.94 |
| 24 | 52068.17 | 24845.95 | 27222.22 | 9146666.72 |
| 25 | 51994.44 | 24772.22 | 27222.22 | 9119444.5 |
| 26 | 51920.72 | 24698.5 | 27222.22 | 9092222.28 |
| 27 | 51846.99 | 24624.77 | 27222.22 | 9065000.06 |
| 28 | 51773.26 | 24551.04 | 27222.22 | 9037777.84 |
| 29 | 51699.53 | 24477.31 | 27222.22 | 9010555.62 |
| 30 | 51625.81 | 24403.59 | 27222.22 | 8983333.4 |
| 31 | 51552.08 | 24329.86 | 27222.22 | 8956111.18 |
| 32 | 51478.35 | 24256.13 | 27222.22 | 8928888.96 |
| 33 | 51404.63 | 24182.41 | 27222.22 | 8901666.74 |
| 34 | 51330.9 | 24108.68 | 27222.22 | 8874444.52 |
| 35 | 51257.17 | 24034.95 | 27222.22 | 8847222.3 |
| 36 | 51183.45 | 23961.23 | 27222.22 | 8820000.08 |
| 37 | 51109.72 | 23887.5 | 27222.22 | 8792777.86 |
| 38 | 51035.99 | 23813.77 | 27222.22 | 8765555.64 |
| 39 | 50962.27 | 23740.05 | 27222.22 | 8738333.42 |
| 40 | 50888.54 | 23666.32 | 27222.22 | 8711111.2 |
| 41 | 50814.81 | 23592.59 | 27222.22 | 8683888.98 |
| 42 | 50741.09 | 23518.87 | 27222.22 | 8656666.76 |
| 43 | 50667.36 | 23445.14 | 27222.22 | 8629444.54 |
| 44 | 50593.63 | 23371.41 | 27222.22 | 8602222.32 |
| 45 | 50519.91 | 23297.69 | 27222.22 | 8575000.1 |
| 46 | 50446.18 | 23223.96 | 27222.22 | 8547777.88 |
| 47 | 50372.45 | 23150.23 | 27222.22 | 8520555.66 |
| 48 | 50298.72 | 23076.5 | 27222.22 | 8493333.44 |
| 49 | 50225 | 23002.78 | 27222.22 | 8466111.22 |
| 50 | 50151.27 | 22929.05 | 27222.22 | 8438889 |
| 51 | 50077.54 | 22855.32 | 27222.22 | 8411666.78 |
| 52 | 50003.82 | 22781.6 | 27222.22 | 8384444.56 |
| 53 | 49930.09 | 22707.87 | 27222.22 | 8357222.34 |
| 54 | 49856.36 | 22634.14 | 27222.22 | 8330000.12 |
| 55 | 49782.64 | 22560.42 | 27222.22 | 8302777.9 |
| 56 | 49708.91 | 22486.69 | 27222.22 | 8275555.68 |
| 57 | 49635.18 | 22412.96 | 27222.22 | 8248333.46 |
| 58 | 49561.46 | 22339.24 | 27222.22 | 8221111.24 |
| 59 | 49487.73 | 22265.51 | 27222.22 | 8193889.02 |
| 60 | 49414 | 22191.78 | 27222.22 | 8166666.8 |
| 61 | 49340.28 | 22118.06 | 27222.22 | 8139444.58 |
| 62 | 49266.55 | 22044.33 | 27222.22 | 8112222.36 |
| 63 | 49192.82 | 21970.6 | 27222.22 | 8085000.14 |
| 64 | 49119.1 | 21896.88 | 27222.22 | 8057777.92 |
| 65 | 49045.37 | 21823.15 | 27222.22 | 8030555.7 |
| 66 | 48971.64 | 21749.42 | 27222.22 | 8003333.48 |
| 67 | 48897.91 | 21675.69 | 27222.22 | 7976111.26 |
| 68 | 48824.19 | 21601.97 | 27222.22 | 7948889.04 |
| 69 | 48750.46 | 21528.24 | 27222.22 | 7921666.82 |
| 70 | 48676.73 | 21454.51 | 27222.22 | 7894444.6 |
| 71 | 48603.01 | 21380.79 | 27222.22 | 7867222.38 |
| 72 | 48529.28 | 21307.06 | 27222.22 | 7840000.16 |
| 73 | 48455.55 | 21233.33 | 27222.22 | 7812777.94 |
| 74 | 48381.83 | 21159.61 | 27222.22 | 7785555.72 |
| 75 | 48308.1 | 21085.88 | 27222.22 | 7758333.5 |
| 76 | 48234.37 | 21012.15 | 27222.22 | 7731111.28 |
| 77 | 48160.65 | 20938.43 | 27222.22 | 7703889.06 |
| 78 | 48086.92 | 20864.7 | 27222.22 | 7676666.84 |
| 79 | 48013.19 | 20790.97 | 27222.22 | 7649444.62 |
| 80 | 47939.47 | 20717.25 | 27222.22 | 7622222.4 |
| 81 | 47865.74 | 20643.52 | 27222.22 | 7595000.18 |
| 82 | 47792.01 | 20569.79 | 27222.22 | 7567777.96 |
| 83 | 47718.28 | 20496.06 | 27222.22 | 7540555.74 |
| 84 | 47644.56 | 20422.34 | 27222.22 | 7513333.52 |
| 85 | 47570.83 | 20348.61 | 27222.22 | 7486111.3 |
| 86 | 47497.1 | 20274.88 | 27222.22 | 7458889.08 |
| 87 | 47423.38 | 20201.16 | 27222.22 | 7431666.86 |
| 88 | 47349.65 | 20127.43 | 27222.22 | 7404444.64 |
| 89 | 47275.92 | 20053.7 | 27222.22 | 7377222.42 |
| 90 | 47202.2 | 19979.98 | 27222.22 | 7350000.2 |
| 91 | 47128.47 | 19906.25 | 27222.22 | 7322777.98 |
| 92 | 47054.74 | 19832.52 | 27222.22 | 7295555.76 |
| 93 | 46981.02 | 19758.8 | 27222.22 | 7268333.54 |
| 94 | 46907.29 | 19685.07 | 27222.22 | 7241111.32 |
| 95 | 46833.56 | 19611.34 | 27222.22 | 7213889.1 |
| 96 | 46759.84 | 19537.62 | 27222.22 | 7186666.88 |
| 97 | 46686.11 | 19463.89 | 27222.22 | 7159444.66 |
| 98 | 46612.38 | 19390.16 | 27222.22 | 7132222.44 |
| 99 | 46538.66 | 19316.44 | 27222.22 | 7105000.22 |
| 100 | 46464.93 | 19242.71 | 27222.22 | 7077778 |
| 101 | 46391.2 | 19168.98 | 27222.22 | 7050555.78 |
| 102 | 46317.47 | 19095.25 | 27222.22 | 7023333.56 |
| 103 | 46243.75 | 19021.53 | 27222.22 | 6996111.34 |
| 104 | 46170.02 | 18947.8 | 27222.22 | 6968889.12 |
| 105 | 46096.29 | 18874.07 | 27222.22 | 6941666.9 |
| 106 | 46022.57 | 18800.35 | 27222.22 | 6914444.68 |
| 107 | 45948.84 | 18726.62 | 27222.22 | 6887222.46 |
| 108 | 45875.11 | 18652.89 | 27222.22 | 6860000.24 |
| 109 | 45801.39 | 18579.17 | 27222.22 | 6832778.02 |
| 110 | 45727.66 | 18505.44 | 27222.22 | 6805555.8 |
| 111 | 45653.93 | 18431.71 | 27222.22 | 6778333.58 |
| 112 | 45580.21 | 18357.99 | 27222.22 | 6751111.36 |
| 113 | 45506.48 | 18284.26 | 27222.22 | 6723889.14 |
| 114 | 45432.75 | 18210.53 | 27222.22 | 6696666.92 |
| 115 | 45359.03 | 18136.81 | 27222.22 | 6669444.7 |
| 116 | 45285.3 | 18063.08 | 27222.22 | 6642222.48 |
| 117 | 45211.57 | 17989.35 | 27222.22 | 6615000.26 |
| 118 | 45137.85 | 17915.63 | 27222.22 | 6587778.04 |
| 119 | 45064.12 | 17841.9 | 27222.22 | 6560555.82 |
| 120 | 44990.39 | 17768.17 | 27222.22 | 6533333.6 |
| 121 | 44916.66 | 17694.44 | 27222.22 | 6506111.38 |
| 122 | 44842.94 | 17620.72 | 27222.22 | 6478889.16 |
| 123 | 44769.21 | 17546.99 | 27222.22 | 6451666.94 |
| 124 | 44695.48 | 17473.26 | 27222.22 | 6424444.72 |
| 125 | 44621.76 | 17399.54 | 27222.22 | 6397222.5 |
| 126 | 44548.03 | 17325.81 | 27222.22 | 6370000.28 |
| 127 | 44474.3 | 17252.08 | 27222.22 | 6342778.06 |
| 128 | 44400.58 | 17178.36 | 27222.22 | 6315555.84 |
| 129 | 44326.85 | 17104.63 | 27222.22 | 6288333.62 |
| 130 | 44253.12 | 17030.9 | 27222.22 | 6261111.4 |
| 131 | 44179.4 | 16957.18 | 27222.22 | 6233889.18 |
| 132 | 44105.67 | 16883.45 | 27222.22 | 6206666.96 |
| 133 | 44031.94 | 16809.72 | 27222.22 | 6179444.74 |
| 134 | 43958.22 | 16736 | 27222.22 | 6152222.52 |
| 135 | 43884.49 | 16662.27 | 27222.22 | 6125000.3 |
| 136 | 43810.76 | 16588.54 | 27222.22 | 6097778.08 |
| 137 | 43737.03 | 16514.81 | 27222.22 | 6070555.86 |
| 138 | 43663.31 | 16441.09 | 27222.22 | 6043333.64 |
| 139 | 43589.58 | 16367.36 | 27222.22 | 6016111.42 |
| 140 | 43515.85 | 16293.63 | 27222.22 | 5988889.2 |
| 141 | 43442.13 | 16219.91 | 27222.22 | 5961666.98 |
| 142 | 43368.4 | 16146.18 | 27222.22 | 5934444.76 |
| 143 | 43294.67 | 16072.45 | 27222.22 | 5907222.54 |
| 144 | 43220.95 | 15998.73 | 27222.22 | 5880000.32 |
| 145 | 43147.22 | 15925 | 27222.22 | 5852778.1 |
| 146 | 43073.49 | 15851.27 | 27222.22 | 5825555.88 |
| 147 | 42999.77 | 15777.55 | 27222.22 | 5798333.66 |
| 148 | 42926.04 | 15703.82 | 27222.22 | 5771111.44 |
| 149 | 42852.31 | 15630.09 | 27222.22 | 5743889.22 |
| 150 | 42778.59 | 15556.37 | 27222.22 | 5716667 |
| 151 | 42704.86 | 15482.64 | 27222.22 | 5689444.78 |
| 152 | 42631.13 | 15408.91 | 27222.22 | 5662222.56 |
| 153 | 42557.41 | 15335.19 | 27222.22 | 5635000.34 |
| 154 | 42483.68 | 15261.46 | 27222.22 | 5607778.12 |
| 155 | 42409.95 | 15187.73 | 27222.22 | 5580555.9 |
| 156 | 42336.22 | 15114 | 27222.22 | 5553333.68 |
| 157 | 42262.5 | 15040.28 | 27222.22 | 5526111.46 |
| 158 | 42188.77 | 14966.55 | 27222.22 | 5498889.24 |
| 159 | 42115.04 | 14892.82 | 27222.22 | 5471667.02 |
| 160 | 42041.32 | 14819.1 | 27222.22 | 5444444.8 |
| 161 | 41967.59 | 14745.37 | 27222.22 | 5417222.58 |
| 162 | 41893.86 | 14671.64 | 27222.22 | 5390000.36 |
| 163 | 41820.14 | 14597.92 | 27222.22 | 5362778.14 |
| 164 | 41746.41 | 14524.19 | 27222.22 | 5335555.92 |
| 165 | 41672.68 | 14450.46 | 27222.22 | 5308333.7 |
| 166 | 41598.96 | 14376.74 | 27222.22 | 5281111.48 |
| 167 | 41525.23 | 14303.01 | 27222.22 | 5253889.26 |
| 168 | 41451.5 | 14229.28 | 27222.22 | 5226667.04 |
| 169 | 41377.78 | 14155.56 | 27222.22 | 5199444.82 |
| 170 | 41304.05 | 14081.83 | 27222.22 | 5172222.6 |
| 171 | 41230.32 | 14008.1 | 27222.22 | 5145000.38 |
| 172 | 41156.6 | 13934.38 | 27222.22 | 5117778.16 |
| 173 | 41082.87 | 13860.65 | 27222.22 | 5090555.94 |
| 174 | 41009.14 | 13786.92 | 27222.22 | 5063333.72 |
| 175 | 40935.41 | 13713.19 | 27222.22 | 5036111.5 |
| 176 | 40861.69 | 13639.47 | 27222.22 | 5008889.28 |
| 177 | 40787.96 | 13565.74 | 27222.22 | 4981667.06 |
| 178 | 40714.23 | 13492.01 | 27222.22 | 4954444.84 |
| 179 | 40640.51 | 13418.29 | 27222.22 | 4927222.62 |
| 180 | 40566.78 | 13344.56 | 27222.22 | 4900000.4 |
| 181 | 40493.05 | 13270.83 | 27222.22 | 4872778.18 |
| 182 | 40419.33 | 13197.11 | 27222.22 | 4845555.96 |
| 183 | 40345.6 | 13123.38 | 27222.22 | 4818333.74 |
| 184 | 40271.87 | 13049.65 | 27222.22 | 4791111.52 |
| 185 | 40198.15 | 12975.93 | 27222.22 | 4763889.3 |
| 186 | 40124.42 | 12902.2 | 27222.22 | 4736667.08 |
| 187 | 40050.69 | 12828.47 | 27222.22 | 4709444.86 |
| 188 | 39976.97 | 12754.75 | 27222.22 | 4682222.64 |
| 189 | 39903.24 | 12681.02 | 27222.22 | 4655000.42 |
| 190 | 39829.51 | 12607.29 | 27222.22 | 4627778.2 |
| 191 | 39755.78 | 12533.56 | 27222.22 | 4600555.98 |
| 192 | 39682.06 | 12459.84 | 27222.22 | 4573333.76 |
| 193 | 39608.33 | 12386.11 | 27222.22 | 4546111.54 |
| 194 | 39534.6 | 12312.38 | 27222.22 | 4518889.32 |
| 195 | 39460.88 | 12238.66 | 27222.22 | 4491667.1 |
| 196 | 39387.15 | 12164.93 | 27222.22 | 4464444.88 |
| 197 | 39313.42 | 12091.2 | 27222.22 | 4437222.66 |
| 198 | 39239.7 | 12017.48 | 27222.22 | 4410000.44 |
| 199 | 39165.97 | 11943.75 | 27222.22 | 4382778.22 |
| 200 | 39092.24 | 11870.02 | 27222.22 | 4355556 |
| 201 | 39018.52 | 11796.3 | 27222.22 | 4328333.78 |
| 202 | 38944.79 | 11722.57 | 27222.22 | 4301111.56 |
| 203 | 38871.06 | 11648.84 | 27222.22 | 4273889.34 |
| 204 | 38797.34 | 11575.12 | 27222.22 | 4246667.12 |
| 205 | 38723.61 | 11501.39 | 27222.22 | 4219444.9 |
| 206 | 38649.88 | 11427.66 | 27222.22 | 4192222.68 |
| 207 | 38576.16 | 11353.94 | 27222.22 | 4165000.46 |
| 208 | 38502.43 | 11280.21 | 27222.22 | 4137778.24 |
| 209 | 38428.7 | 11206.48 | 27222.22 | 4110556.02 |
| 210 | 38354.97 | 11132.75 | 27222.22 | 4083333.8 |
| 211 | 38281.25 | 11059.03 | 27222.22 | 4056111.58 |
| 212 | 38207.52 | 10985.3 | 27222.22 | 4028889.36 |
| 213 | 38133.79 | 10911.57 | 27222.22 | 4001667.14 |
| 214 | 38060.07 | 10837.85 | 27222.22 | 3974444.92 |
| 215 | 37986.34 | 10764.12 | 27222.22 | 3947222.7 |
| 216 | 37912.61 | 10690.39 | 27222.22 | 3920000.48 |
| 217 | 37838.89 | 10616.67 | 27222.22 | 3892778.26 |
| 218 | 37765.16 | 10542.94 | 27222.22 | 3865556.04 |
| 219 | 37691.43 | 10469.21 | 27222.22 | 3838333.82 |
| 220 | 37617.71 | 10395.49 | 27222.22 | 3811111.6 |
| 221 | 37543.98 | 10321.76 | 27222.22 | 3783889.38 |
| 222 | 37470.25 | 10248.03 | 27222.22 | 3756667.16 |
| 223 | 37396.53 | 10174.31 | 27222.22 | 3729444.94 |
| 224 | 37322.8 | 10100.58 | 27222.22 | 3702222.72 |
| 225 | 37249.07 | 10026.85 | 27222.22 | 3675000.5 |
| 226 | 37175.35 | 9953.13 | 27222.22 | 3647778.28 |
| 227 | 37101.62 | 9879.4 | 27222.22 | 3620556.06 |
| 228 | 37027.89 | 9805.67 | 27222.22 | 3593333.84 |
| 229 | 36954.16 | 9731.94 | 27222.22 | 3566111.62 |
| 230 | 36880.44 | 9658.22 | 27222.22 | 3538889.4 |
| 231 | 36806.71 | 9584.49 | 27222.22 | 3511667.18 |
| 232 | 36732.98 | 9510.76 | 27222.22 | 3484444.96 |
| 233 | 36659.26 | 9437.04 | 27222.22 | 3457222.74 |
| 234 | 36585.53 | 9363.31 | 27222.22 | 3430000.52 |
| 235 | 36511.8 | 9289.58 | 27222.22 | 3402778.3 |
| 236 | 36438.08 | 9215.86 | 27222.22 | 3375556.08 |
| 237 | 36364.35 | 9142.13 | 27222.22 | 3348333.86 |
| 238 | 36290.62 | 9068.4 | 27222.22 | 3321111.64 |
| 239 | 36216.9 | 8994.68 | 27222.22 | 3293889.42 |
| 240 | 36143.17 | 8920.95 | 27222.22 | 3266667.2 |
| 241 | 36069.44 | 8847.22 | 27222.22 | 3239444.98 |
| 242 | 35995.72 | 8773.5 | 27222.22 | 3212222.76 |
| 243 | 35921.99 | 8699.77 | 27222.22 | 3185000.54 |
| 244 | 35848.26 | 8626.04 | 27222.22 | 3157778.32 |
| 245 | 35774.53 | 8552.31 | 27222.22 | 3130556.1 |
| 246 | 35700.81 | 8478.59 | 27222.22 | 3103333.88 |
| 247 | 35627.08 | 8404.86 | 27222.22 | 3076111.66 |
| 248 | 35553.35 | 8331.13 | 27222.22 | 3048889.44 |
| 249 | 35479.63 | 8257.41 | 27222.22 | 3021667.22 |
| 250 | 35405.9 | 8183.68 | 27222.22 | 2994445 |
| 251 | 35332.17 | 8109.95 | 27222.22 | 2967222.78 |
| 252 | 35258.45 | 8036.23 | 27222.22 | 2940000.56 |
| 253 | 35184.72 | 7962.5 | 27222.22 | 2912778.34 |
| 254 | 35110.99 | 7888.77 | 27222.22 | 2885556.12 |
| 255 | 35037.27 | 7815.05 | 27222.22 | 2858333.9 |
| 256 | 34963.54 | 7741.32 | 27222.22 | 2831111.68 |
| 257 | 34889.81 | 7667.59 | 27222.22 | 2803889.46 |
| 258 | 34816.09 | 7593.87 | 27222.22 | 2776667.24 |
| 259 | 34742.36 | 7520.14 | 27222.22 | 2749445.02 |
| 260 | 34668.63 | 7446.41 | 27222.22 | 2722222.8 |
| 261 | 34594.91 | 7372.69 | 27222.22 | 2695000.58 |
| 262 | 34521.18 | 7298.96 | 27222.22 | 2667778.36 |
| 263 | 34447.45 | 7225.23 | 27222.22 | 2640556.14 |
| 264 | 34373.72 | 7151.5 | 27222.22 | 2613333.92 |
| 265 | 34300 | 7077.78 | 27222.22 | 2586111.7 |
| 266 | 34226.27 | 7004.05 | 27222.22 | 2558889.48 |
| 267 | 34152.54 | 6930.32 | 27222.22 | 2531667.26 |
| 268 | 34078.82 | 6856.6 | 27222.22 | 2504445.04 |
| 269 | 34005.09 | 6782.87 | 27222.22 | 2477222.82 |
| 270 | 33931.36 | 6709.14 | 27222.22 | 2450000.6 |
| 271 | 33857.64 | 6635.42 | 27222.22 | 2422778.38 |
| 272 | 33783.91 | 6561.69 | 27222.22 | 2395556.16 |
| 273 | 33710.18 | 6487.96 | 27222.22 | 2368333.94 |
| 274 | 33636.46 | 6414.24 | 27222.22 | 2341111.72 |
| 275 | 33562.73 | 6340.51 | 27222.22 | 2313889.5 |
| 276 | 33489 | 6266.78 | 27222.22 | 2286667.28 |
| 277 | 33415.28 | 6193.06 | 27222.22 | 2259445.06 |
| 278 | 33341.55 | 6119.33 | 27222.22 | 2232222.84 |
| 279 | 33267.82 | 6045.6 | 27222.22 | 2205000.62 |
| 280 | 33194.1 | 5971.88 | 27222.22 | 2177778.4 |
| 281 | 33120.37 | 5898.15 | 27222.22 | 2150556.18 |
| 282 | 33046.64 | 5824.42 | 27222.22 | 2123333.96 |
| 283 | 32972.91 | 5750.69 | 27222.22 | 2096111.74 |
| 284 | 32899.19 | 5676.97 | 27222.22 | 2068889.52 |
| 285 | 32825.46 | 5603.24 | 27222.22 | 2041667.3 |
| 286 | 32751.73 | 5529.51 | 27222.22 | 2014445.08 |
| 287 | 32678.01 | 5455.79 | 27222.22 | 1987222.86 |
| 288 | 32604.28 | 5382.06 | 27222.22 | 1960000.64 |
| 289 | 32530.55 | 5308.33 | 27222.22 | 1932778.42 |
| 290 | 32456.83 | 5234.61 | 27222.22 | 1905556.2 |
| 291 | 32383.1 | 5160.88 | 27222.22 | 1878333.98 |
| 292 | 32309.37 | 5087.15 | 27222.22 | 1851111.76 |
| 293 | 32235.65 | 5013.43 | 27222.22 | 1823889.54 |
| 294 | 32161.92 | 4939.7 | 27222.22 | 1796667.32 |
| 295 | 32088.19 | 4865.97 | 27222.22 | 1769445.1 |
| 296 | 32014.47 | 4792.25 | 27222.22 | 1742222.88 |
| 297 | 31940.74 | 4718.52 | 27222.22 | 1715000.66 |
| 298 | 31867.01 | 4644.79 | 27222.22 | 1687778.44 |
| 299 | 31793.28 | 4571.06 | 27222.22 | 1660556.22 |
| 300 | 31719.56 | 4497.34 | 27222.22 | 1633334 |
| 301 | 31645.83 | 4423.61 | 27222.22 | 1606111.78 |
| 302 | 31572.1 | 4349.88 | 27222.22 | 1578889.56 |
| 303 | 31498.38 | 4276.16 | 27222.22 | 1551667.34 |
| 304 | 31424.65 | 4202.43 | 27222.22 | 1524445.12 |
| 305 | 31350.92 | 4128.7 | 27222.22 | 1497222.9 |
| 306 | 31277.2 | 4054.98 | 27222.22 | 1470000.68 |
| 307 | 31203.47 | 3981.25 | 27222.22 | 1442778.46 |
| 308 | 31129.74 | 3907.52 | 27222.22 | 1415556.24 |
| 309 | 31056.02 | 3833.8 | 27222.22 | 1388334.02 |
| 310 | 30982.29 | 3760.07 | 27222.22 | 1361111.8 |
| 311 | 30908.56 | 3686.34 | 27222.22 | 1333889.58 |
| 312 | 30834.84 | 3612.62 | 27222.22 | 1306667.36 |
| 313 | 30761.11 | 3538.89 | 27222.22 | 1279445.14 |
| 314 | 30687.38 | 3465.16 | 27222.22 | 1252222.92 |
| 315 | 30613.66 | 3391.44 | 27222.22 | 1225000.7 |
| 316 | 30539.93 | 3317.71 | 27222.22 | 1197778.48 |
| 317 | 30466.2 | 3243.98 | 27222.22 | 1170556.26 |
| 318 | 30392.47 | 3170.25 | 27222.22 | 1143334.04 |
| 319 | 30318.75 | 3096.53 | 27222.22 | 1116111.82 |
| 320 | 30245.02 | 3022.8 | 27222.22 | 1088889.6 |
| 321 | 30171.29 | 2949.07 | 27222.22 | 1061667.38 |
| 322 | 30097.57 | 2875.35 | 27222.22 | 1034445.16 |
| 323 | 30023.84 | 2801.62 | 27222.22 | 1007222.94 |
| 324 | 29950.11 | 2727.89 | 27222.22 | 980000.72 |
| 325 | 29876.39 | 2654.17 | 27222.22 | 952778.5 |
| 326 | 29802.66 | 2580.44 | 27222.22 | 925556.28 |
| 327 | 29728.93 | 2506.71 | 27222.22 | 898334.06 |
| 328 | 29655.21 | 2432.99 | 27222.22 | 871111.84 |
| 329 | 29581.48 | 2359.26 | 27222.22 | 843889.62 |
| 330 | 29507.75 | 2285.53 | 27222.22 | 816667.4 |
| 331 | 29434.03 | 2211.81 | 27222.22 | 789445.18 |
| 332 | 29360.3 | 2138.08 | 27222.22 | 762222.96 |
| 333 | 29286.57 | 2064.35 | 27222.22 | 735000.74 |
| 334 | 29212.85 | 1990.63 | 27222.22 | 707778.52 |
| 335 | 29139.12 | 1916.9 | 27222.22 | 680556.3 |
| 336 | 29065.39 | 1843.17 | 27222.22 | 653334.08 |
| 337 | 28991.66 | 1769.44 | 27222.22 | 626111.86 |
| 338 | 28917.94 | 1695.72 | 27222.22 | 598889.64 |
| 339 | 28844.21 | 1621.99 | 27222.22 | 571667.42 |
| 340 | 28770.48 | 1548.26 | 27222.22 | 544445.2 |
| 341 | 28696.76 | 1474.54 | 27222.22 | 517222.98 |
| 342 | 28623.03 | 1400.81 | 27222.22 | 490000.76 |
| 343 | 28549.3 | 1327.08 | 27222.22 | 462778.54 |
| 344 | 28475.58 | 1253.36 | 27222.22 | 435556.32 |
| 345 | 28401.85 | 1179.63 | 27222.22 | 408334.1 |
| 346 | 28328.12 | 1105.9 | 27222.22 | 381111.88 |
| 347 | 28254.4 | 1032.18 | 27222.22 | 353889.66 |
| 348 | 28180.67 | 958.45 | 27222.22 | 326667.44 |
| 349 | 28106.94 | 884.72 | 27222.22 | 299445.22 |
| 350 | 28033.22 | 811 | 27222.22 | 272223 |
| 351 | 27959.49 | 737.27 | 27222.22 | 245000.78 |
| 352 | 27885.76 | 663.54 | 27222.22 | 217778.56 |
| 353 | 27812.03 | 589.81 | 27222.22 | 190556.34 |
| 354 | 27738.31 | 516.09 | 27222.22 | 163334.12 |
| 355 | 27664.58 | 442.36 | 27222.22 | 136111.9 |
| 356 | 27590.85 | 368.63 | 27222.22 | 108889.68 |
| 357 | 27517.13 | 294.91 | 27222.22 | 81667.46 |
| 358 | 27443.4 | 221.18 | 27222.22 | 54445.24 |
| 359 | 27369.67 | 147.45 | 27222.22 | 27223.02 |
| 360 | 27295.95 | 73.73 | 27222.22 | 0.8 |